County Profile for Los Alamos - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 19,340
Total Cost Reports Filed in 2021 1 Total Births 153
Total Cost Reports Submitted 1 Total Deaths 151
Total Cost Reports Settled 0 Net Population Natural Change 2
Total Cost Reports Reopened 0 Total International Migration 58
Total Cost Reports Ammended 0 Total Domestic Migration -141
Total Cost Reports Audited 0 Total Residual 6
Net Population Change -75

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,124,476 Total Charges 164,572,158
Fixed Assets 24,505,185 Contract Allowance 105,791,089
Other Assets -3,838,855 Operating Revenue 58,781,069
Total Assets 26,790,806 Operating Expenses 50,104,454
Current Liabilities 4,807,222 Operating Margin 8,676,615
Long Term Liabilities -205,233,782 Other Income 766,984
Total Equity 227,217,366 Other Expense 0
Total Liabilities and Equity 26,790,806 Net Profit or Loss 9,443,599

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $108,854 Revenue per Bed $1,399,549 Revenue per Person $3,039
Net Margin per Discharge $16,068 Net Margin per Bed $206,586 Net Margin per Person $449
Net Profit per Discharge $17,488 Net Profit per Bed $224,848 Net Profit per Person $488
Net Fixed Assets per Discharge $45,380 Net Fixed Assets per Bed $583,457 Net Fixed Assets per Bed $1,267
Long Term Debt per Discharge ($380,063) Long Term Debt per Bed ($4,886,519) Long Term Debt per Person ($10,611)
Persons per Discharge 0 Persons per Bed 460
Occupancy Rate 11.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,332 Net Fixed Assets 1,348 Population Estimate 1,856
Total Revenue 1,323 Long Term Liabilities 3,282 Total Patient Discharges 1,700
Net Margin 467 Total Patient Beds 1,343
Net Profit or Loss 1,055

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,706,037 6,046,913 0.7783
31 Intensive Care Unit 871,966 1,194,501 0.7300
32 Coronary Care Unit 0 0
43 Nursery 1,245,907 516,039 2.4144
44 Skilled Nursing Care 0 0
50 Operating Room 2,690,650 15,834,353 0.1699
51 Recovery Room 1,318,780 5,356,729 0.2462
52 Labor and Delivery Room 389,463 151,381 2.5727

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,718,546 13 Nursing Administration 766,840
02,03 Captial Related - Movable Equipment 1,545,616 14 Central Services and Supply 276,596
04 Employee Benefits 1,789,911 15 Pharmacy 685,589
05 Administrative and General 8,921,936 16 Medical Records and Medical Library 545,103
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,795,858 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 635,431 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 232,817 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,914,243

County Profile for Los Alamos - 2021